Third Quarter Results to September 30, 2009

Similar documents
Cowen Healthcare Conference

First Quarter Results to March 31, Shire plc April 25, 2008

Second Quarter Results to June 30, 2010

Merrill Lynch conference. Matthew Emmens, CEO Shire plc September 20, 2007

Morgan Stanley CEOs Unplugged January 3, Matthew Emmens, CEO Shire plc

J.P. Morgan Healthcare Conference

Cowen Healthcare Conference

Bank of America Merrill Lynch Global Healthcare Conference 2011

First Quarter Results to March 31, Shire plc April 25, 2007

Fourth quarter and full year results to December 31, 2012

Cowen Healthcare Conference Shire plc

Bank of America Merrill Lynch Global Healthcare Conference 2012

SG Cowen 23rd Annual Health Care Conference March 18, Shire Pharmaceuticals Group plc

Shire plc. Matthew Emmens, CEO

Shire Pharmaceuticals Group plc

Jefferies Healthcare Conference June 6, 2018

Full Year and Fourth Quarter Results ended 31 December Shire Pharmaceuticals Group plc

CSFB Healthcare Conference November 16, 2006

4Q and Full Year 2017 Financial Results Call February 7, 2018

Morgan Stanley CEOs Unplugged Conference January 3, 2007

Merrill Lynch Healthcare Conference New York

JP Morgan H&Q Healthcare Conference January 7, Shire Pharmaceuticals Group plc

Investor Presentation December The vision to see past tomorrow

Supernus Pharmaceuticals

Clovis Oncology Announces Q Operating Results and Corporate Update. November 3, :05 PM ET

Genomic Health. Kim Popovits, Chairman, CEO and President

Q3 18 Earnings Supplemental Slides

BALCHEM CORPORATION. Q Investor Relations Presentation

Investor Presentation March 2015

Investor Presentation

1Q Fornebu, April 29, 2015 Luis Araujo and Svein Stoknes

Myriad Genetics Fiscal First-Quarter 2017 Earnings Call 11/01/2016

Forward-Looking Statements

Market Potential for MDX Alcobra Investor Breakfast July 15, 2014

Emisphere Technologies, Inc. Announces 2008 Second Quarter Financial Results

Slide 1. Financial update and closing remarks. Jesper Brandgaard EVP and CFO. RAFAEL DE JESÚS FLORES, Mexico Rafael has haemophilia A

Supernus Pharmaceuticals

January 30, 2018 Dow Wilson President and Chief Executive Officer

Walgreen Co. Reports Second Quarter 2010 Earnings Per Diluted Share of 68 Cents; Results Include 2 Cents Per Diluted Share of Restructuring Costs

LEERINK GLOBAL HEALTHCARE CONFERENCE. Marino Garcia EVP, Chief Strategy Officer February 15, 2017

Sucampo Pharmaceuticals, Inc. Jefferies 2015 Healthcare Conference

TELECONFERENCE Q August 2015

FY2007 Consolidated Financial Overview

Telekom Austria Group Results for the 1st Quarter May 27, 2003

Merrill Lynch Global Healthcare Conference February 4, Shire Pharmaceuticals Group plc

27 th Annual J.P. Morgan Healthcare Conference. January 13, 2009

DIEBOLD NIXDORF AG AT GERMANY EQUITY FORUM

INVESTOR PRESENTATION

N a s d a q : I N S Y

AstraZeneca to Acquire Bristol- Myers Squibb Share of Global Diabetes Alliance. Becoming Global Leaders In Diabetes

Ipsen Acquisition of Clementia Pharmaceuticals. February 25, 2019

Hyundai Motor Company 1 st Quarter 2011 Business Results. April 28, 2011

Acquisition of Novartis Influenza Vaccines Business. 27 th October 2014

November 2016 NASDAQ: ATRS

Increase in revenues in line with full-year targets (+1.2%) Very strong growth of Oralair exc. USA (+26%) H revenues and results - 24 July 2014

A Rare Opportunity in Transplant.

Annual Shareholders Meeting

HALOZYME REPORTS SECOND QUARTER 2018 RESULTS

Investor Presentation June 2012 NASDAQ: CEMI

Egalet Corporate Presentation

Slide 1. Investor presentation. London 5 February 2019

Slide 1. Investor Presentaton Jefferies Global Healthcare Conference. New York, 7 June Shanghai part of Cities Changing Diabetes

Slide 1. International Operations update. Mike Doustdar EVP International Operations. YASMIN FIEDLER, Germany Yasmin has type 1 diabetes

ST. JUDE MEDICAL / THORATEC TRANSACTION HIGHLIGHTS July 22, 2015

Company Overview February 26, 2019

Nasdaq: SNTS. January 11, 2010

Cowen Healthcare Conference March 12, 2018

Innovation In Ophthalmics

WELCOME TO ACTELION S AGM 2015

AVENUE THERAPEUTICS, INC. NASDAQ: ATXI JANUARY 2018

August 7, Q Financial Results

Building a Premier Oncology Biotech

Slide 1. Winning with GLP-1. Lars Fruergaard Jørgensen President and CEO. ALEXANDRE DE GREGORIO, Brazil Alexandre has type 2 diabetes

TELECONFERENCE FY February 2015

H. LUNDBECK A/S. Teleconference. 10 August PM CET. Financial results Second quarter 2011

TELECONFERENCE Q November 2015

Infinity Highlights Promising Preclinical Hedgehog Data and Announces First Quarter Financial Results

Myriad Genetics Fiscal First-Quarter 2019 Earnings Call 11/06/2018

A world leader in allergy immunotherapy

34 th Annual J.P. Morgan Healthcare Conference

VICAL INC FORM 8-K. (Current report filing) Filed 11/02/06 for the Period Ending 11/02/06

Diagnostics for the early detection and prevention of colon cancer. Fourth-Quarter 2014 Earnings Call February 24, 2015

Investor Presentation. Q April 26, 2018

Lauren Silvernail, CFO & VP Corporate Development to present at 2005 Thomas Weisel Partners Healthcare Conference on September 7, 2005 at 3:50 pm EST

Idenix Pharmaceuticals Building a Leading Antiviral Franchise. Cowen & Company 27 th Annual Healthcare Conference March 13, 2007 Boston

ADAPTIMMUNE INVESTOR PRESENTATION. August 2016

For personal use only

Building a Premier Oncology Biotech

Positioned for Growth

Press Release

Building a Premier Oncology Biotech

Zegerid Capsules 20 mg and 40 mg Zegerid Powder for Oral Suspension 20 mg and 40 mg

Oncology Therapeutics without Compromise APRIL 2011

Endesa 1Q 2017 Results 09/05/2017

Growth in core businesses offsets weaker non-interest income. DBS Group Holdings 1Q 2005 Financial Results Presentation to Media and Analysts

Corporate Update Simon Hubbert, CEO Bill Kullback, CFO June, 2015

Q Investor Kit January December 2014

Strengthening our global leadership in treatment of addiction. Morgan Stanley Global Healthcare Conference September 13 th and 14 th 2018

DELICA D:5 ACTIVE GEAR 0

Edwards Lifesciences. Patient-Focused Innovations for Structural Heart Disease and Critical Care Monitoring

Transcription:

Third Quarter Results to September 30, 2009 Shire plc October 30, 2009 Angus Russell Chief Executive Officer Graham Hetherington Chief Financial Officer Michael Cola President, Specialty Pharmaceuticals Sylvie Grégoire President, Human Genetic Therapies Our purpose We enable people with life-altering conditions to lead better lives 1

THE SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 Statements included herein that are not historical facts are forward-looking statements. Such forward-looking statements involve a number of risks and uncertainties and are subject to change at any time. In the event such risks or uncertainties materialize, the Company s results could be materially adversely affected. The risks and uncertainties include, but are not limited to, risks associated with: the inherent uncertainty of research, development, approval, reimbursement, manufacturing and commercialization of the Company s Specialty Pharmaceutical and Human Genetic Therapies products, as well as the ability to secure and integrate new products for commercialization and/or development; government regulation of the Company s products; the Company s ability to manufacture its products in sufficient quantities to meet demand; the impact of competitive therapies on the Company s products; the Company s ability to register, maintain and enforce patents and other intellectual property rights relating to its products; the Company s ability to obtain and maintain government and other third-party reimbursement for its products; and other risks and uncertainties detailed from time to time in the Company s filings with the Securities and Exchange Commission. 2

Agenda Opening remarks Angus Russell Financial review Graham Hetherington Specialty Pharma update Michael Cola HGT update Sylvie Grégoire Concluding remarks Angus Russell Q & A All 3

Transformational Change Delivering Excellent Growth In Core Products Angus Russell CEO Our purpose We enable people with life-altering conditions to lead better lives 4

Core product portfolio delivering excellent growth Product sales excluding AXR up 20% to $532 million Up 23% on CER basis Q3 Non GAAP earnings per ADS : $0.49 YTD Non GAAP earnings per ADS: $2.38 Proactive cost management Cash generation of $226 million during the quarter 2009 guidance framework reaffirmed 5

Transformation continues 2009 2004 ADDERALL XR and ADHD the prime focus Small molecules Oral drug delivery (SLI) Hatch Waxman dependent US the dominant market Presence in Canada and 6 EU markets Leading Specialty Biopharmaceutical Company Business based on: Small molecules Peptides Biologics Technology platforms Human cell line biologics Carrierwave Locked Nucleic Acid Technology ADHD, GI and Human Genetic Therapies Balanced product portfolio 8 growth-driving products Products with global rights Strong pipeline Robust Intellectual property Presence in 27 countries and growing 6

Strategy is delivering Focused on the needs of patients and physicians velaglucerase alfa available in US and EU pre-approval REPLAGAL increased demand in the EU pre-approval access available for US patients Launching new products INTUNIV Nov 2009 Expanding the business through acquisition, progression of the R&D pipeline and targeted geographic expansion Aspiration to grow sales in the mid-teens range year-onyear on average over the course of 2009 through 2015 7

Financial Review Graham Hetherington CFO Our purpose We enable people with life-altering conditions to lead better lives 8

2009 Q3 Performance summary Q3 2009 $m Q3 2008 $m Reported Growth Like for Like Growth (3) Core Product Sales (1) 532 444 +20% +23% Product Sales 603 713-15% -13% Royalty and other revenues 64 66-2% -1% Total Revenues 667 779-14% -12% EBITDA (2) 157 297-47% EPS - ADS (diluted) (2) $0.49 $1.17-58% Cash generation (2) 226 313-28% (1) Core product sales represent the Company s product sales excluding ADDERALL XR. (2) These are non GAAP financial measures. See appendix for a list of items excluded from the GAAP equivalent to calculate these measures. (3) 'Like for Like Growth' excludes movements in exchange rates by applying 2008 exchange rates to 2009 results. 9

New phase for Shire Q3 2007 Q3 2009 ADDERALL XR 12% Core Products 54% ADDERALL XR 46% Core Products 88% Product sales $543m $603m 10

2009 Q3 Balanced portfolio Q3 2009 $m Reported Growth Like for Like Growth (2) Q3 2009 Product sales VYVANSE 129 +34% +34% ELAPRASE 91 +16% +20% LIALDA / MEZAVANT 65 +62% +63% OTHER 19% VYVANSE 24% PENTASA FOSRENOL 51 48 +4% +11% +4% +14% REPLAGAL 9% REPLAGAL OTHER Core Product Sales (1) 48 100 532 +8% +7% +20% +15% +14% +23% FOSRENOL 9% PENTASA 10% LIALDA / MEZAVANT 12% ELAPRASE 17% (1) Core product sales represent the Company s product sales excluding ADDERALL XR. (2) 'Like for Like Growth' excludes movements in exchange rates by applying 2008 exchange rate to 2009 results. 11

Core product sales growth Q3 2007 $294m Q3 2009 $532m 2,500 REPLAGAL 14% OTHER 33% FOSRENOL 10% PENTASA 15% ELAPRASE 19% VYVANSE 4% LIALDA / MEZAVANT 5% Core product sales (1) - moving annual total REPLAGAL 9% FOSRENOL 9% OTHER 19% PENTASA 10% LIALDA / MEZAVANT 12% VYVANSE 24% ELAPRASE 17% 2,000 1,500 $ 'M 1,000 500 CAGR = 47% 0 Q1 07 Q2 07 Q3 07 Q4 07 Q1 08 Q2 08 Q3 08 Q4 08 Q1 09 Q2 09 Q3 09 (1) Core product sales represent the Company s product sales excluding ADDERALL XR 12

ADDERALL XR Net sales analysis Q3 2008 Q3 2009 Influence of Medicaid Utilisation Royalties Contract Managed Care, 51% Product sales -US Total product sales - Canada - Teva/Impax $258m $11m - $269m - Other, 30% Medicaid, 19% Contract Managed Care, 40% Other, 31% Medicaid, 29% $56m $6m $9m $71m $2m 29% is higher than anticipated Potential to increase further Unit rebate level Impacted by authorized generic Range of potential outcomes Shire views lower end of range as correct States invoicing at lower end of range Current accounting at near mid point of range Q3 cumulative provision is $64m higher than invoiced Provisioning level may change in future periods $269m $73m 13

2009 Q3 Cash flow Millions of USD Cash generation +226-86 Tax and interest payments -67 Capital expenditure Net cash inflow Q3 +73 Cash and cash equivalents at December 31, 2008 247 Cash inflow to September 30, 2009 125 Cash and cash equivalents as at September 30, 2009 (1) 372 Convertible Debt (1,100) Net debt at September 30, 2009 (2) (728) Net cash inflow H1 +52 Net cash inflow YTD +125 (1) Shire s balance of cash and cash equivalents at September 30, 2009 includes $39m of restricted cash. (2) Shire has a revolving credit facility of $1.2bn which was undrawn at September 30, 2009. 14

Emerging shape of 2009 income statement 2009 2009 2009 Q4 Q1 Q2 Q3 Direction Versus Q3 09 Dynamics Gross margin (1) 89% 84% 84% = Continued growth of higher margin core products Temporary adverse impact of XR erosion/mix effect R&D versus 2008 $117m +$8m $118m -$9m $144m +$27m = Continued investment in new products Velaglucerase program acceleration SG&A versus 2008 $272m -$26m $285m -$14m $267m -$16m Velaglucerase program acceleration Continued proactive cost management Tax Rate 24% 2% 33% Q2 benefited from one-time Massachusetts State tax credit Full year guidance now 23% 2009 EPS Guidance Framework unchanged (1) Gross margin calculated as a percentage of product sales 15

2010 ADDERALL XR dynamics 600 500 400 Factors influencing potential range of total revenues from XR +/- Impax royalty + Potential reduced Medicaid rebate provisioning levels - CP falls - Medicaid unit rebate levels at high end of potential range $m 300 200 100-2009 2010 2011 2012 2013 16

2010 Organic growth dynamics GROWTH DYNAMICS KEY ELEMENTS SUSTAINED CORE PRODUCT SALES GROWTH Continued growth from existing portfolio New product launches e.g. INTUNIV, Vela and REPLAGAL Continued international growth LEVERAGE INFRASTRUCTURE INVESTMENT INVESTMENT IN PIPELINE Limited real increase in SG&A Sustained tax rate Completion of manufacturing expansion Focused growth in R&D $ Leverage technology platforms Incremental returns from investments Sustained future growth 17

Specialty Pharma update Michael Cola President, Specialty Pharmaceuticals Our purpose We enable people with life-altering conditions to lead better lives 18

VYVANSE s Growth Strong Back-to-School season Continued steady performance in the adult segment NO impact on VYVANSE from generic AXR Over $1 Billion in cumulative gross Sales since launch Source: IMS NPA Monthly 19

VYVANSE continues to grow share and volume 500,000 450,000 400,000 VYVANSE TRx Volume and Share June 2007 September 2009 * 14% 13.1% 12% TRx Volume 350,000 300,000 250,000 200,000 Adult launch 10% 8% 6% 150,000 100,000 50,000 0 Jun-07 Jul-07 Aug-07 Sep-07 Oct-07 Nov-07 Dec-07 Jan-08 Feb-08 Mar-08 Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Jan-09 Feb-09 Mar-09 Apr-09 May-09 Jun-09 Jul-09 Aug-09 Sep-09 TRx Share 4% 2% 0% Adult TRx Pediatric TRx TRx Share Source: TRx Share, IMS NPA Monthly; TRx Volume, SDI Vector One National * 13.4% week ending October 16th 2009 IMS 20

The ADHD market continues growing year over year factoring in seasonality during the Summer holiday 2006-2008 Avg 2009 950,000 900,000 Summer School Holiday Fall Back-to- School 850,000 800,000 Labor Day 2009 750,000 TRxs 700,000 Thanksgiving 650,000 600,000 Labor Day Holiday 550,000 Independence Day Holiday Holiday Season 500,000 450,000 WK 1 WK 3 WK 5 WK 7 WK 9 WK 11 WK 13 WK 15 WK 17 WK 19 WK 21 WK 23 WK 25 WK 27 WK 29 WK 31 WK 33 WK 35 WK 37 WK 39 WK 41 WK 43 WK 45 WK 47 WK 49 WK 51 Source: IMS NPA Weekly 21

VYVANSE Pediatric share has continued to grow through the summer and Back to School 15% Pediatric Market Share 15.8% 13% 11% 9% 7% 5% 22 TRx Share Growth YOY IMS Q3 +5.3% YTD +4.4% Jan-08 Feb-08 Mar-08 Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Jan-09 Feb-09 Mar-09 Apr-09 May-09 Jun-09 Jul-09 Aug-09 Sep-09 Source: IMS NPA Monthly

VYVANSE Adult share continues to grow 10% 9% Adult Market Share 9.4% 8% FDA Adult Approval 7% 6% Growth YOY IMS Q3 +18.7% TRx Share 5% YTD +18.6% 4% Adult launched one year after Pediatric Adult market growth is 4-5x Pediatric rate 3% Jan-08 Feb-08 Mar-08 Apr-08 May-08 Jun-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Jan-09 Feb-09 Mar-09 Apr-09 May-09 Jun-09 Jul-09 Aug-09 Sep-09 Source: IMS NPA Monthly 23

Generic AXR has taken share from the brand while total molecule share has remained flat, indicating no therapeutic substitution 800,000 25% 700,000 Total Prescriptions (TRx) 600,000 500,000 400,000 300,000 200,000 100,000 20% 15% 10% 5% TRx Share 0 Jan-09 Feb-09 Mar-09 Apr-09 May-09 Jun-09 Jul-09 Aug-09 Sep-09 0% Adderall XR Amph Salt ER Combined Share Source: IMS NPA Monthly 24

INTUNIV is a significant opportunity for Shire in ADHD Approved September 2 INTUNIV is positioned to complement, not compete, with our existing ADHD portfolio VYVANSE remains the cornerstone of our ADHD franchise Opportunity to capture patients not previously available to Shire Drivers in place for near term and long term success 25

INTUNIV FDA approved Once-daily treatment for ADHD in children and adolescents aged 6 to 17 years Novel mechanism - selective alpha-2a receptor agonist First non-stimulant approved for ADHD since Strattera in 2001 Non-scheduled Efficacy seen within 2 3 weeks Effective symptom improvement on a range of ADHD symptoms including those that are disruptive at home and school Available in pharmacies Nov-09 26

Clear Positioning allows physicians to differentiate VYVANSE and INTUNIV on the basis of patient symptoms For the majority of ADHD patients exhibiting core symptoms of ADHD: inattention hyperactivity impulsivity lack of focus or distractibility ADHD patients whose symptoms are not limited to inattention, hyperactivity and impulsivity, and may include disruptive behaviors: arguing losing temper deliberately annoying others Source: Primary Market Research, 2009 27

Opportunity to capture patients not previously available to Shire Treatment Patterns for Pediatric ADHD Patients (000 s) Stimulants 2,500 Strattera 300 Current ADHD Market Definition Non- Traditional Meds 500 INTUNIV s potential addressable market = ~1.5M patients Diagnosed, Untreated* 700 *60% of MDs indicate that they have diagnosed, untreated pediatric patients in their practice who are candidates for Intuniv Source: IMS NPA Monthly, 2009; Primary Market Research, 2008 28

Other Specialty Pharma news FOSRENOL - Approval for new CKD indication received across EU through mutual recognition process (MRP) EU launches anticipated from H1 2010 Continue assessment of path forward in US LIALDA global Phase 3 trials in diverticulitis are ongoing ALBA collaboration terminated VYVANSE non-adhd: Phase 2 clinical trials planned or underway with data anticipated H2 2010 Adjunctive therapy in depression Cognitive impairment in depression Negative symptoms and cognitive impairment in schizophrenia 29

HGT update Sylvie Grégoire President, Human Genetic Therapies Our purpose We enable people with life-altering conditions to lead better lives 30

Key growth drivers HGT core products Continued growth of ELAPRASE REPLAGAL opportunity Increase in demand/volume seen in the EU from switches Sufficient supply on hand Early Access for Fabry patients through treatment protocol and emergency IND in the US BLA to be filed with the FDA in Q4 2009 FIRAZYR Now launched in eleven countries, including the five largest European countries Hospital product reimbursement / formulary listing Well received by patients and treating physicians International expansion continuing 31

Velaglucerase alfa Achievements Early access programs in US and EU Home health care contract in place for home infusions Manufacturing timelines accelerated by 18 months NDA submitted end of August Submitted for approval in Canada Priorities for Q4 2009 onward Continue to service unmet need globally (300-600 patients by year-end) File in the EU Prepare for a Q1 US launch Present Ph 3 data at Lysosomal Disease Network (LDN) meeting in February 2010 32

Other business highlights Execution of Pipeline Opportunities Fuel Long Term Growth Collaboration with Santaris to develop its Locked Nucleic Acid technology Amicus Therapeutics mutual agreement to terminate collaboration Capital projects Lexington roller bottle facility on track H1 2010 approval Large scale manufacturing plant on track to begin validation runs in 2010 Long-term gross margin improvement Risk mitigation in supply chain 33

Concluding remarks Angus Russell CEO Our purpose We enable people with life-altering conditions to lead better lives 34

Solid foundation for future growth Strong financial performance Excellent growth from core products Proactive cost management Strong cashflow 2009 guidance reaffirmed Strategy is delivering Driving growth from balanced portfolio of 8 core products Launching INTUNIV in November velaglucerase alfa now available pre-approval REPLAGAL BLA to be filed end of year Increasing our global reach Developing, advancing and enhancing our strong pipeline Aspiration to grow sales in the mid-teens range on average between 2009 and 2015 35

Questions and Answers Our purpose We enable people with life-altering conditions to lead better lives 36

APPENDIX Our purpose We enable people with life-altering conditions to lead better lives 37

2009 Q3 Key financial ratios FINANCIAL RATIOS (% of product sales) Q3 09 y-o-y Growth Q3 08 y-o-y Growth Product sales -15% 31% Gross margin 84% 89% R&D 24% 23% 16% 22% SG&A 44% -6% 40% 6% EBITDA (1) (% of product sales) 15% 32% EBITDA (2) (% total revenue) 23% 38% (1) Excluding royalties and other revenues. (2) Including royalties and other revenues. This slide contains non GAAP financial measures. See appendix for a list of items excluded from the GAAP equivalent to calculate these measures. 38

2009 Q3 Royalties Q3 2009 $m Q3 2008 $m Reported Growth 3TC and ZEFFIX 42 45-6% ADDERALL XR 2 - n/a Other 16 16-1% Total Royalties 60 61-1% 39

2009 Q3 Operating income / EPS Q3 09 $m Q3 08 $m Reported Growth Operating income / (loss) GAAP 92 123-25% Adjustments 42 156 Non GAAP (1) 134 279-52% EPS - ADS (diluted) GAAP $0.33 ($0.20) +$0.52 Non GAAP (1) $0.49 $1.17-58% (1) These are non GAAP financial measures. See appendix for a list of items excluded from the GAAP equivalent to calculate these measures. 40

ADDERALL XR Net sales 2008 Q4 2009 Q1 2009 Q2 2009 Q3 Q4 2009 trend TRx ( 000s) 2,281 2,288 1,181 875 Value per TRx $174.46 $209.53 $210.20 $229.20 Demand sales $398m $479m $248m $201m Consistent with Q3 Supply chain stocking/(destocking) ($29m) ($16m) ($67m) $6m Further destocking expected Gross sales $369m $463m $181m $207m Sales deductions ($99m) ($173m) ($131m) ($151m) In line with lower gross sales versus Q3 Consistent sales deduction percentage compared to Q2 and Q3 (see below) as % of Gross sales 27% 37% 72% 73% Estimate: 70-80% subject to mix Net sales - US $270m $290m $50m $56m Net sales - Canada $5m $6m $6m $6m Net sales Teva / Impax - - $11m $9m Reduced following initial Teva/Impax stocking Total product revenue $275m $296m $67m $71m XR royalties - - $14m $2m Royalties from Teva in Q3 replaced by Impax Total revenues $275m $296m $81m $73m 41

2009 Q3 EPS reconciliation US GAAP Net income / Diluted EPS (ADS) Amortization and asset impairments Acquisitions and integration activities Divestments and re-organizations Non GAAP adjustments to operating income Interest expense (TKT appraisal rights) Impairment of investments Discontinued operations Taxes on above adjustments Non GAAP Net income / Diluted EPS (ADS) Q3 09 $m cents/ads 59.6 32.7c 34.8 19.0c 6.8 3.7c 0.2 0.1c 41.8 22.8c - - - - - - (12.2) (6.6c) 89.2 48.9c Q3 08 $m cents/ads (34.9) (19.5c) 29.7 15.5c 128.0 72.5c (2.0) (1.0c) 155.7 87.0c 73.0 38.1c 54.1 28.3c 0.9 0.5c (32.8) (17.1c) 216.0 117.3c 42

2009 Q3 Cash generation reconciliation Net cash provided by operating activities Tax and interest payments (net) Effect of foreign exchange on cash Cash Generation Q3 2009 $m 134 86 6 226 Q3 2008 $m 279 44 (10) 313 43

Presentation of 2008 R&D and SG&A To be consistent with our 2009 presentation, for 2008 comparatives we have reclassified certain Medical Affairs costs related to promotional and marketing activities from R&D to SG&A, as follows: All amounts in $ million 2008 Q1 2008 Q2 2008 Q3 2008 Q4 As reported Reclassified As reported Reclassified As reported Reclassified As reported Reclassified US GAAP R&D 122.0 111.8 145.3 136.4 127.1 120.2 132.2 125.9 SG&A 334.5 344.7 428.8 437.7 320.4 327.3 339.2 345.5 456.5 456.5 574.1 574.1 447.5 447.5 471.4 471.4 NON GAAP R&D 119.1 108.9 135.7 126.8 123.7 116.8 129.1 122.8 SG&A 287.4 297.6 289.6 298.5 276.7 283.6 282.6 288.9 406.5 406.5 425.3 425.3 400.4 400.4 411.7 411.7 44

Non GAAP measures This presentation contains financial measures not prepared in accordance with US GAAP. These Non GAAP financial measures are used by Shire s management to make operating decisions because they facilitate internal comparisons of the Company s performance to historical results and to competitors results. They should not be considered in isolation from, as substitutes for, or superior to financial measures prepared in accordance with US GAAP. The following items are excluded from these non-gaap financial measures: Amortization and asset impairments: Intangible asset amortization and impairment charges; and Other than temporary impairment of investments. Acquisitions and integration activities: Upfront payments and milestones in respect of in-licensed and acquired products; Costs associated with acquisitions, including transaction costs, and fair value adjustments on contingent consideration and acquired inventory; Costs associated with the integration of companies; and Incremental interest charges arising on the settlement of litigation with the former dissenting shareholders of TKT. Divestments, re-organizations and discontinued operations: Gains and losses on the sale of non-core assets; Costs associated with restructuring and re-organization activities; Termination costs; Costs associated with the introduction of the new holding company; and Income / (losses) from discontinued operations. 45